Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE DISCLOSURES (Tables)

v3.20.2
FAIR VALUE DISCLOSURES (Tables)
6 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Rollforward of Preferred Stock Embedded Derivative Level 3 Fair Value Measurements
The following table provides a rollforward of the preferred stock embedded derivative Level 3 fair value measurements for the six months ended September 30, 2020 (Successor):
 
 
Significant Unobservable Inputs (Level 3)
Derivative financial instruments:
 
(in thousands)
March 31, 2020
 
$
286,182

Change in fair value
 
(15,416
)
Preferred stock shares conversion
 
(266,846
)
Share repurchases
 
(3,920
)
September 30, 2020
 
$


Schedule of fair value of debt
The carrying and fair value of the Company’s debt, excluding unamortized debt issuance costs, are as follows (in thousands):
 
Successor
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
September 30, 2020
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
PK Air Debt
$
198,217

 
$

 
$
205,627

 
$

Macquarie Debt
145,232

 

 
153,119

 

7.750% Senior Notes
137,499

 

 
136,889

 

Lombard Debt
139,399

 

 
150,211

 

Promissory notes
17,069

 

 
17,069

 

Airnorth Debt
6,624

 

 
6,778

 

Humberside Debt
329

 

 
329

 

 
$
644,369

 
$

 
$
670,022

 
$

March 31, 2020
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
PK Air Debt
$
207,326

 
$

 
$
180,290

 
$

Macquarie Debt
148,165

 

 
138,133

 

Lombard Debt
136,180

 

 
122,165

 

Term Loan
61,500

 

 
56,894

 

Airnorth Debt
7,618

 

 
7,221

 

Humberside Debt
335

 

 
335

 

 
$
561,124

 
$

 
$
505,038

 
$


The carrying value is net of unamortized discount as follows (in thousands):
 
 
Successor
 
 
September 30, 2020
 
March 31, 2020
PK Air Debt
 
$
11,095

 
$
12,620

Macquarie Debt
 
9,196

 
11,063

7.750% Senior Notes
 
6,589

 

Lombard Debt
 
23,817

 
26,372

Airnorth Debt
 
339

 
605

Total unamortized debt discount
 
$
51,036

 
$
50,660