GUARANTORS OF SECURITIES (Condensed Balance Sheet) (Details) - USD ($) $ in Thousands |
Jun. 30, 2017 |
Dec. 31, 2016 |
Jun. 30, 2016 |
Dec. 31, 2015 |
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 28,878
|
$ 26,950
|
$ 39,160
|
$ 14,370
|
Receivables: |
|
|
|
|
Trade, net of allowance for doubtful accounts of $1,249 |
32,824
|
32,470
|
|
|
Tax receivables (including $2,984 and $3,448 from VIEs in 2017 and 2016, respectively) |
3,000
|
3,461
|
|
|
Other |
3,172
|
2,716
|
|
|
Inventories, net |
24,296
|
25,417
|
|
|
Prepaid expenses |
2,518
|
1,579
|
|
|
Escrow deposits |
0
|
3,777
|
|
|
Total current assets |
94,688
|
96,370
|
|
|
Property and equipment |
1,164,048
|
1,154,028
|
|
|
Accumulated depreciation |
(353,830)
|
(332,219)
|
|
|
Property and equipment, net |
810,218
|
821,809
|
|
|
Equity investments and advances |
29,852
|
29,266
|
|
|
Investments in consolidated subsidiaries |
0
|
0
|
|
|
Intangible assets |
1,129
|
1,137
|
|
|
Deferred taxes |
0
|
0
|
|
|
Intercompany receivables |
0
|
0
|
|
|
Other assets |
5,593
|
6,591
|
|
|
Total assets |
941,480
|
955,173
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
12,884
|
8,876
|
|
|
Accrued wages and benefits |
8,708
|
8,507
|
|
|
Accrued interest |
527
|
529
|
|
|
Accrued income taxes |
291
|
666
|
|
|
Accrued other taxes |
1,145
|
1,447
|
|
|
Accrued contingencies |
1,334
|
1,237
|
|
|
Current portion of long-term debt |
2,161
|
2,139
|
|
|
Other current liabilities |
2,590
|
2,222
|
|
|
Total current liabilities |
29,640
|
25,623
|
|
|
Long-term debt (including $2,538 and $2,767 from VIEs in 2017 and 2016, respectively) |
221,354
|
230,139
|
|
|
Deferred income taxes |
222,724
|
225,472
|
|
|
Intercompany payables |
0
|
0
|
|
|
Other liabilities |
944
|
1,301
|
|
|
Total liabilities |
474,662
|
482,535
|
|
|
Redeemable noncontrolling interest |
3,769
|
4,221
|
|
|
Equity: |
|
|
|
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 21,279,467 and 20,936,636 outstanding in 2017 and 2016, respectively, exclusive of treasury shares |
215
|
211
|
|
|
Additional paid-in capital |
441,595
|
438,489
|
|
|
Retained earnings |
24,117
|
32,524
|
|
|
Treasury shares, at cost, 179,730 and 175,350 shares in 2017 and 2016, respectively |
(2,968)
|
(2,899)
|
|
|
Accumulated other comprehensive income, net of tax |
90
|
92
|
|
|
Total equity |
463,049
|
468,417
|
|
|
Total liabilities, redeemable noncontrolling interest and stockholders’ equity |
941,480
|
955,173
|
|
|
Reportable Legal Entities | Parent |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
27,441
|
25,474
|
36,030
|
7,565
|
Receivables: |
|
|
|
|
Trade, net of allowance for doubtful accounts of $1,249 |
0
|
39
|
|
|
Tax receivables (including $2,984 and $3,448 from VIEs in 2017 and 2016, respectively) |
9
|
9
|
|
|
Other |
0
|
0
|
|
|
Inventories, net |
0
|
0
|
|
|
Prepaid expenses |
516
|
359
|
|
|
Escrow deposits |
0
|
0
|
|
|
Total current assets |
27,966
|
25,881
|
|
|
Property and equipment |
0
|
0
|
|
|
Accumulated depreciation |
0
|
0
|
|
|
Property and equipment, net |
0
|
0
|
|
|
Equity investments and advances |
0
|
0
|
|
|
Investments in consolidated subsidiaries |
172,974
|
174,830
|
|
|
Intangible assets |
0
|
0
|
|
|
Deferred taxes |
15,445
|
12,262
|
|
|
Intercompany receivables |
444,558
|
460,623
|
|
|
Other assets |
1,415
|
1,820
|
|
|
Total assets |
662,358
|
675,416
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
174
|
322
|
|
|
Accrued wages and benefits |
0
|
0
|
|
|
Accrued interest |
527
|
529
|
|
|
Accrued income taxes |
0
|
0
|
|
|
Accrued other taxes |
9
|
29
|
|
|
Accrued contingencies |
0
|
0
|
|
|
Current portion of long-term debt |
0
|
0
|
|
|
Other current liabilities |
684
|
481
|
|
|
Total current liabilities |
1,394
|
1,361
|
|
|
Long-term debt (including $2,538 and $2,767 from VIEs in 2017 and 2016, respectively) |
198,005
|
205,730
|
|
|
Deferred income taxes |
0
|
0
|
|
|
Intercompany payables |
0
|
0
|
|
|
Other liabilities |
0
|
0
|
|
|
Total liabilities |
199,399
|
207,091
|
|
|
Redeemable noncontrolling interest |
0
|
0
|
|
|
Equity: |
|
|
|
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 21,279,467 and 20,936,636 outstanding in 2017 and 2016, respectively, exclusive of treasury shares |
215
|
211
|
|
|
Additional paid-in capital |
441,595
|
438,489
|
|
|
Retained earnings |
24,117
|
32,524
|
|
|
Treasury shares, at cost, 179,730 and 175,350 shares in 2017 and 2016, respectively |
(2,968)
|
(2,899)
|
|
|
Accumulated other comprehensive income, net of tax |
0
|
0
|
|
|
Total equity |
462,959
|
468,325
|
|
|
Total liabilities, redeemable noncontrolling interest and stockholders’ equity |
662,358
|
675,416
|
|
|
Reportable Legal Entities | Guarantors |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
0
|
0
|
1,768
|
3,334
|
Receivables: |
|
|
|
|
Trade, net of allowance for doubtful accounts of $1,249 |
27,553
|
26,118
|
|
|
Tax receivables (including $2,984 and $3,448 from VIEs in 2017 and 2016, respectively) |
7
|
4
|
|
|
Other |
2,213
|
1,658
|
|
|
Inventories, net |
24,019
|
25,156
|
|
|
Prepaid expenses |
1,809
|
976
|
|
|
Escrow deposits |
0
|
3,777
|
|
|
Total current assets |
55,601
|
57,689
|
|
|
Property and equipment |
1,147,968
|
1,138,020
|
|
|
Accumulated depreciation |
(351,829)
|
(330,735)
|
|
|
Property and equipment, net |
796,139
|
807,285
|
|
|
Equity investments and advances |
29,852
|
29,266
|
|
|
Investments in consolidated subsidiaries |
0
|
0
|
|
|
Intangible assets |
0
|
0
|
|
|
Deferred taxes |
0
|
0
|
|
|
Intercompany receivables |
0
|
0
|
|
|
Other assets |
4,116
|
4,723
|
|
|
Total assets |
885,708
|
898,963
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
10,347
|
6,273
|
|
|
Accrued wages and benefits |
6,905
|
6,446
|
|
|
Accrued interest |
0
|
0
|
|
|
Accrued income taxes |
259
|
653
|
|
|
Accrued other taxes |
631
|
645
|
|
|
Accrued contingencies |
0
|
0
|
|
|
Current portion of long-term debt |
1,523
|
1,524
|
|
|
Other current liabilities |
1,492
|
1,525
|
|
|
Total current liabilities |
21,157
|
17,066
|
|
|
Long-term debt (including $2,538 and $2,767 from VIEs in 2017 and 2016, respectively) |
20,811
|
21,642
|
|
|
Deferred income taxes |
237,289
|
237,067
|
|
|
Intercompany payables |
404,139
|
426,410
|
|
|
Other liabilities |
944
|
1,301
|
|
|
Total liabilities |
684,340
|
703,486
|
|
|
Redeemable noncontrolling interest |
4
|
4
|
|
|
Equity: |
|
|
|
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 21,279,467 and 20,936,636 outstanding in 2017 and 2016, respectively, exclusive of treasury shares |
0
|
0
|
|
|
Additional paid-in capital |
100,306
|
100,306
|
|
|
Retained earnings |
100,968
|
95,075
|
|
|
Treasury shares, at cost, 179,730 and 175,350 shares in 2017 and 2016, respectively |
0
|
0
|
|
|
Accumulated other comprehensive income, net of tax |
90
|
92
|
|
|
Total equity |
201,364
|
195,473
|
|
|
Total liabilities, redeemable noncontrolling interest and stockholders’ equity |
885,708
|
898,963
|
|
|
Reportable Legal Entities | Non-guarantors |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
1,437
|
1,476
|
1,362
|
3,471
|
Receivables: |
|
|
|
|
Trade, net of allowance for doubtful accounts of $1,249 |
5,271
|
6,313
|
|
|
Tax receivables (including $2,984 and $3,448 from VIEs in 2017 and 2016, respectively) |
2,984
|
3,448
|
|
|
Other |
959
|
1,058
|
|
|
Inventories, net |
277
|
261
|
|
|
Prepaid expenses |
193
|
244
|
|
|
Escrow deposits |
0
|
0
|
|
|
Total current assets |
11,121
|
12,800
|
|
|
Property and equipment |
16,080
|
16,008
|
|
|
Accumulated depreciation |
(2,001)
|
(1,484)
|
|
|
Property and equipment, net |
14,079
|
14,524
|
|
|
Equity investments and advances |
0
|
0
|
|
|
Investments in consolidated subsidiaries |
0
|
0
|
|
|
Intangible assets |
1,129
|
1,137
|
|
|
Deferred taxes |
0
|
0
|
|
|
Intercompany receivables |
0
|
0
|
|
|
Other assets |
62
|
48
|
|
|
Total assets |
26,391
|
28,509
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
2,363
|
2,281
|
|
|
Accrued wages and benefits |
1,803
|
2,061
|
|
|
Accrued interest |
0
|
0
|
|
|
Accrued income taxes |
32
|
13
|
|
|
Accrued other taxes |
505
|
773
|
|
|
Accrued contingencies |
1,334
|
1,237
|
|
|
Current portion of long-term debt |
638
|
615
|
|
|
Other current liabilities |
414
|
216
|
|
|
Total current liabilities |
7,089
|
7,196
|
|
|
Long-term debt (including $2,538 and $2,767 from VIEs in 2017 and 2016, respectively) |
2,538
|
2,767
|
|
|
Deferred income taxes |
880
|
667
|
|
|
Intercompany payables |
40,419
|
34,213
|
|
|
Other liabilities |
0
|
0
|
|
|
Total liabilities |
50,926
|
44,843
|
|
|
Redeemable noncontrolling interest |
3,765
|
4,217
|
|
|
Equity: |
|
|
|
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 21,279,467 and 20,936,636 outstanding in 2017 and 2016, respectively, exclusive of treasury shares |
0
|
0
|
|
|
Additional paid-in capital |
4,562
|
4,562
|
|
|
Retained earnings |
(32,862)
|
(25,113)
|
|
|
Treasury shares, at cost, 179,730 and 175,350 shares in 2017 and 2016, respectively |
0
|
0
|
|
|
Accumulated other comprehensive income, net of tax |
0
|
0
|
|
|
Total equity |
(28,300)
|
(20,551)
|
|
|
Total liabilities, redeemable noncontrolling interest and stockholders’ equity |
26,391
|
28,509
|
|
|
Eliminations |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
0
|
0
|
$ 0
|
$ 0
|
Receivables: |
|
|
|
|
Trade, net of allowance for doubtful accounts of $1,249 |
0
|
0
|
|
|
Tax receivables (including $2,984 and $3,448 from VIEs in 2017 and 2016, respectively) |
0
|
0
|
|
|
Other |
0
|
0
|
|
|
Inventories, net |
0
|
0
|
|
|
Prepaid expenses |
0
|
0
|
|
|
Escrow deposits |
0
|
0
|
|
|
Total current assets |
0
|
0
|
|
|
Property and equipment |
0
|
0
|
|
|
Accumulated depreciation |
0
|
0
|
|
|
Property and equipment, net |
0
|
0
|
|
|
Equity investments and advances |
0
|
0
|
|
|
Investments in consolidated subsidiaries |
(172,974)
|
(174,830)
|
|
|
Intangible assets |
0
|
0
|
|
|
Deferred taxes |
(15,445)
|
(12,262)
|
|
|
Intercompany receivables |
(444,558)
|
(460,623)
|
|
|
Other assets |
0
|
0
|
|
|
Total assets |
(632,977)
|
(647,715)
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable and accrued expenses |
0
|
0
|
|
|
Accrued wages and benefits |
0
|
0
|
|
|
Accrued interest |
0
|
0
|
|
|
Accrued income taxes |
0
|
0
|
|
|
Accrued other taxes |
0
|
0
|
|
|
Accrued contingencies |
0
|
0
|
|
|
Current portion of long-term debt |
0
|
0
|
|
|
Other current liabilities |
0
|
0
|
|
|
Total current liabilities |
0
|
0
|
|
|
Long-term debt (including $2,538 and $2,767 from VIEs in 2017 and 2016, respectively) |
0
|
0
|
|
|
Deferred income taxes |
(15,445)
|
(12,262)
|
|
|
Intercompany payables |
(444,558)
|
(460,623)
|
|
|
Other liabilities |
0
|
0
|
|
|
Total liabilities |
(460,003)
|
(472,885)
|
|
|
Redeemable noncontrolling interest |
0
|
0
|
|
|
Equity: |
|
|
|
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 21,279,467 and 20,936,636 outstanding in 2017 and 2016, respectively, exclusive of treasury shares |
0
|
0
|
|
|
Additional paid-in capital |
(104,868)
|
(104,868)
|
|
|
Retained earnings |
(68,106)
|
(69,962)
|
|
|
Treasury shares, at cost, 179,730 and 175,350 shares in 2017 and 2016, respectively |
0
|
0
|
|
|
Accumulated other comprehensive income, net of tax |
0
|
0
|
|
|
Total equity |
(172,974)
|
(174,830)
|
|
|
Total liabilities, redeemable noncontrolling interest and stockholders’ equity |
$ (632,977)
|
$ (647,715)
|
|
|