Era Group Inc. Announces Results for the Fourth Quarter and Year Ended December 31, 2012

HOUSTON, TX -- (MARKETWIRE) -- 02/27/13 -- Era Group Inc. (NYSE: ERA) today announced its results for the fourth quarter and year ended December 31, 2012. Prior to January 31, 2013, Era Group was a wholly owned subsidiary of SEACOR Holdings Inc. ("SEACOR"). On January 31, 2013, SEACOR completed the spin-off of Era Group ("Spin-off"). Era Group is now an independent public company with its common stock listed on the New York Stock Exchange under the symbol "ERA". In connection with the Spin-off, SEACOR exchanged all of the Era Group Series A preferred stock and Class B common stock that it held for newly-issued shares of Era Group common stock that was then distributed in the Spin-off. Following the Spin-off, Era Group has only one class of common stock outstanding and no preferred stock outstanding. The accretion of redemption value on Series A preferred stock ceased on January 31, 2013.

For the quarter ended December 31, 2012, the Company reported net income attributable to Era Group Inc. of $3.6 million on operating revenues of $70.9 million. For the quarter ended December 31, 2011, net loss attributable to Era Group Inc. was $3.3 million on operating revenues of $61.7 million. A comparison of results for the quarter ended December 31, 2012 with the quarter ended December 31, 2011 is included in the "Highlights for the Quarter" discussion below. For the preceding quarter ended September 30, 2012, net income attributable to Era Group Inc. was $5.2 million on operating revenues of $78.0 million.

For the year ended December 31, 2012, net income attributable to Era Group Inc. was $7.8 million on operating revenues of $272.9 million. For the year ended December 31, 2011, net income attributable to Era Group Inc. was $2.1 million on operating revenues of $258.1 million. A comparison of results for the year ended December 31, 2012 with the year ended December 31, 2011 is included in the "Highlights for the Year" discussion below.

Chief Executive Officer, Sten Gustafson, commented: "With our Spin-off completed at the end of January, Era Group has entered a new phase in its long and storied history. As a newly independent, publicly traded company, we are better-positioned to achieve our growth objectives. As we look forward to 2013, we are encouraged by the continued resurgence of the U.S. Gulf of Mexico, but we are also cognizant of the industry challenges posed by the current operational suspension of the EC225 helicopters. With no definitive time-line in place for the EC225 to return to service, a reduction or cancellation of customer contracts for those EC225 helicopters that we operate and for those operated by our contract-lease customers around the world could have an adverse effect on our financial results. During this challenging time, the operational capabilities of the AW139 helicopter have been demonstrated with great effect in serving to fill the needs of our EC225 customers. We are the largest owner and operator of AW139 helicopters in the world servicing the offshore oil and gas industry and have seen an increase in our AW139 utilization, particularly in Brazil where we have activated all of our previously idle AW139s, which means that all of our AW139s are now actively working and generating revenues for the Company."

Highlights for the Quarter

Operating income for the current quarter was $9.7 million on operating revenues of $70.9 million compared with operating income of $1.5 million on operating revenues of $61.7 million in the same period a year ago. Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which excludes special items, was $21.2 million for the quarter ended December 31, 2012 compared to $13.8 million for the same quarter in the prior year. Fourth quarter results for the current year included $0.2 million in gains on asset dispositions compared with $1.9 million in gains in the fourth quarter of 2011.

Operating revenues were $9.2 million higher compared with the same quarter in the prior year. Operating revenues from oil and gas activities were $10.3 million higher primarily due to newly delivered medium and light-twin engine helicopters being placed on contract, an expansion of government services support and increased charter activity for medium helicopters. Operating revenues from contract-leasing were $1.7 million higher primarily due to new contract-leases for medium and heavy aircraft that commenced in 2012. These increases were partially offset by a decrease of $2.6 million in operating revenues from air medical services primarily due to the conclusion of a long-term hospital contract.

Operating expenses were $1.2 million higher primarily due to an increase in personnel and fuel costs, consistent with the increase in activity, and an increase in insurance costs due to an increase in the overall fleet value. These increases were partially offset by a decrease in repairs and maintenance costs, primarily due to the recognition of maintenance credits received in connection with the end of two customer contract-leases and a decrease in power-by-hour expense as a result of a reduction in EC225 hours flown, partially offset by the timing of repairs on helicopters not covered by power-by-hour arrangements.

Administrative and general expenses were $4.2 million lower in the fourth quarter primarily due to the recognition of severance costs in the fourth quarter of 2011 associated with a change in executive management. Depreciation expenses were $11.5 million in the fourth quarter of 2012, an increase of $2.3 million compared to the prior year period, primarily due to fleet additions.

Highlights for the Year

Operating income for 2012 was $32.1 million on operating revenues of $272.9 million compared with operating income of $36.1 million on operating revenues of $258.1 million in the prior year. Adjusted EBITDA was $78.8 million for the year ended December 31, 2012 compared to $82.2 million for the prior year. Current year results include $3.6 million in gains on asset dispositions compared with $15.2 million in gains in 2011.

Operating revenues were $14.8 million higher compared with the prior year. Operating revenues from oil and gas activities were $34.8 million higher primarily due to newly delivered helicopters being placed in service, an expansion of government services support and an increase in charter flights primarily in support of hurricane evacuations. Operating revenues from contract-leasing activities were $13.4 million lower primarily due to the deferral and reduction of revenues from the Company's Brazilian joint venture in connection with a canceled contract award for four AW139 helicopters under contract-lease from the Company and the deferral of revenues from another customer due to the customer's short-term liquidity issues. Operating revenues for air medical services were $6.1 million lower primarily due to the conclusion of a long-term hospital contract.

Operating expenses were $4.5 million higher in the current year primarily due to an increase in personnel and fuel costs, consistent with the increase in activity, and an increase in insurance costs due to an increase in the overall fleet value. In addition, operating expenses were higher due to the 2011 receipt of insurance proceeds related to hurricane damages sustained in 2005. These increases were partially offset by a decrease in repairs and maintenance costs, primarily due to the recognition of vendor credits, maintenance credits received in connection with the end of two customer contract-leases and a decrease in power-by-hour expense as a result of a reduction in EC225 hours flown, partially offset by an increase as additional helicopters were placed in power-by-hour programs and by the timing of repairs on helicopters not covered by power-by-hour arrangements.

Administrative and general expenses were $2.9 million higher in the current year due to an allowance for doubtful accounts that was provided for in 2012 in connection with a customer bankruptcy and legal and professional expenses associated with a contemplated initial public offering of our common stock, offset by the recognition of severance costs in 2011 associated with changes in executive management. Depreciation expenses were $42.5 million in 2012, a decrease of $0.1 million primarily due to a change in the estimate of the useful life and salvage value of helicopters, offset by the addition of higher cost equipment.

7.75% Era Group Senior Notes

On December 7, 2012, the Company issued $200.0 million aggregate principal amount of its 7.75% Senior Notes due December 15, 2022 for net proceeds of $191.9 million. These notes are senior unsecured obligations of the Company and bear interest at a rate of 7.75% per annum, payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2013. In connection with the offering, the Company reduced borrowing capacity under its revolver from $350.0 million to $200.0 million.

Equipment Acquisitions

During the year ended December 31, 2012, capital expenditures were $113.0 million. Major equipment placed in service during the period included three heavy helicopters, eight medium helicopters and seven light helicopters.

Capital Commitments

The Company's unfunded capital commitments as of December 31, 2012 consisted primarily of orders for helicopters and totaled $134.8 million, of which $13.8 million is payable in 2013 with the balance payable through 2016. Of these commitments, $128.3 million may be terminated without further liability other than liquidated damages of $3.3 million in the aggregate. Subsequent to December 31, 2012, the Company committed to purchase additional equipment for $16.6 million.

Conference Calls

The Company expects to host conference calls to discuss future earnings results commencing with the earnings results for the quarter ending March 31, 2013, its first quarter as an independent company following the Spin-Off.

About Era Group

Era Group is one of the largest helicopter operators in the world and the longest serving helicopter transport operator in the U.S. In addition to servicing its U.S. customers, Era Group also provides helicopters and related services to third-party helicopter operators in other countries, including Brazil, Canada, India, Indonesia, Mexico, Norway, Spain, Sweden and the United Kingdom. Era Group's helicopters are primarily used to transport personnel to, from and between offshore installations, drilling rigs and platforms.

This release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements concerning management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of results to differ materially from any future results, performance or achievements discussed or implied by such forward-looking statements. Such risks, uncertainties and other important factors include, among others the effect of the spin-off, including the ability of the Company to recognize the expected benefits from the spin-off and the Company's dependence on SEACOR's performance under various agreements; decreased demand and loss of revenues resulting from developments that adversely impact the offshore oil and gas industry, including U.S. government implemented moratoriums directing operators to cease certain drilling activities and any extension of such moratoriums that may result in unplanned customer suspensions, cancellations, rate reductions or non-renewals of aviation equipment or failures to finalize commitments to contract aviation equipment; the cyclical nature of the oil and gas industry; increased U.S. and foreign government legislation and regulation, including environmental and aviation laws and regulations, and the Company's compliance therewith and the costs thereof; dependence on the activity in the U.S. Gulf of Mexico and Alaska and the Company's ability to expand into other markets; liability, legal fees and costs in connection with providing emergency response services, including involvement in response to the oil spill that resulted from the sinking of the Deepwater Horizon in April 2010; decreased demand for the Company's services as a result of declines in the global economy; declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations; activity in foreign countries and changes in foreign political, military and economic conditions; the failure to maintain an acceptable safety record; the dependence on small number of customers; consolidation of the Company's customer base; safety issues experienced by a particular helicopter model that could result in customers refusing to use that helicopter model or a regulatory body grounding that helicopter model, which could also permanently devalue that helicopter model; the ongoing need to replace aging aircraft; industry fleet capacity; restrictions imposed by the U.S. federal aviation laws and regulations on the amount of foreign ownership of the Company's common stock; operational risks; risks associated with our debt structure; effects of adverse weather conditions and seasonality; adequacy of insurance coverage; the attraction and retention of qualified personnel; and various other matters and factors, many of which are beyond the Company's control. In addition, these statements constitute Era Group's cautionary statements under the Private Securities Litigation Reform Act of 1995. It is not possible to predict or identify all such factors. Consequently, the foregoing should not be considered a complete discussion of all potential risks or uncertainties. The words "estimate," "project," "intend," "believe," "plan" and similar expressions are intended to identify forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. Era Group disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in Era Group's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based. The forward-looking statements in this release should be evaluated together with the many uncertainties that affect Era Group's businesses, particularly those mentioned under "Forward-Looking Statements" in Exhibit 99.1 to Era Group's Registration Statement on Form 10 and the Company's Annual Report on Form 10-K for the year ended December 31, 2012, which is incorporated by reference.

ERA GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data, unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2012 2011 2012 2011
Operating Revenues $ 70,895 $ 61,696 $ 272,921 $ 258,148
Costs and Expenses:
Operating 42,282 41,084 167,195 162,707
Administrative and general 7,575 11,803 34,785 31,893
Depreciation 11,471 9,210 42,502 42,612
61,328 62,097 244,482 237,212
Gains on Asset Dispositions and Impairments, Net 157 1,912 3,612 15,172
Operating Income 9,724 1,511 32,051 36,108
Other Income (Expense):
Interest income 145 362 910 738
Interest expense (3,757 ) (529 ) (10,648 ) (1,376 )
Interest expense on advances from SEACOR - (4,486 ) - (23,410 )
SEACOR management fees (500 ) (1,323 ) (2,000 ) (8,799 )
Derivative gains (losses), net 2 (18 ) (490 ) (1,326 )
Foreign currency gains (losses), net 87 (80 ) 720 516
Other, net - 9 30 9
(4,023 ) (6,065 ) (11,478 ) (33,648 )
Income (Loss) from Continuing Operations Before Income Tax Expense (Benefit) and Equity In Earnings (Losses) of 50% or Less Owned Companies 5,701 (4,554 ) 20,573 2,460
Income Tax Expense (Benefit) 2,086 (2,232 ) 7,298 434
Income (Loss) from Continuing Operations Before Equity in Earnings (Losses) of 50% or Less Owned Companies 3,615 (2,322 ) 13,275 2,026
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax (84 ) (979 ) (5,528 ) 82
Net Income (Loss) 3,531 (3,301 ) 7,747 2,108
Net Loss attributable to Noncontrolling Interest (40 ) - (40 ) -
Net Income (Loss) attributable to Era Group Inc. 3,571 (3,301 ) 7,787 2,108
Accretion of Redemption Value on Series A Preferred Stock 2,135 210 8,469 210
Net Income (Loss) attributable to Common Shares $ 1,436 $ (3,511 ) $ (682 ) $ 1,898
Basic and Diluted Earnings (Loss) Per Common Share $ 0.06 $ (0.14 ) $ (0.03 ) $ 0.18
EBITDA $ 20,700 $ 8,330 $ 67,285 $ 69,202
Adjusted EBITDA $ 21,200 $ 13,824 $ 78,837 $ 82,172
Adjusted EBITDAR $ 22,297 $ 14,977 $ 82,861 $ 86,507
ERA GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data, unaudited)
Three Months Ended
Dec. 31,
2012
Sep. 30,
2012
Jun. 30,
2012
Mar. 31,
2012
Dec. 31,
2011
Operating Revenues $ 70,895 $ 77,989 $ 62,985 $ 61,052 $ 61,696
Costs and Expenses:
Operating 42,282 46,235 39,002 39,676 41,084
Administrative and general 7,575 10,338 7,195 9,677 11,803
Depreciation 11,471 10,937 10,464 9,630 9,210
61,328 67,510 56,661 58,983 62,097
Gains on Asset Dispositions and Impairments, Net 157 613 1,077 1,765 1,912
Operating Income 9,724 11,092 7,401 3,834 1,511
Other Income (Expense):
Interest income 145 184 249 332 362
Interest expense (3,757 ) (2,543 ) (2,380 ) (1,968 ) (529 )
Interest expense on advances from SEACOR - - - - (4,486 )
SEACOR management fees (500 ) (500 ) (500 ) (500 ) (1,323 )
Derivative gains (losses), net 2 (188 ) (180 ) (124 ) (18 )
Foreign currency gains (losses), net 87 (272 ) (12 ) 917 (80 )
Other, net - - - 30 9
(4,023 ) (3,319 ) (2,823 ) (1,313 ) (6,065 )
Income (Loss) from Continuing Operations Before Income Tax Expense (Benefit) and Equity In Earnings (Losses) of 50% or Less Owned Companies 5,701 7,773 4,578 2,521 (4,554 )
Income Tax Expense (Benefit) 2,086 2,792 1,686 734 (2,232 )
Income (Loss) from Continuing Operations Before Equity in Earnings (Losses) of 50% or Less Owned Companies 3,615 4,981 2,892 1,787 (2,322 )
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax (84 ) 219 757 (6,420 ) (979 )
Net Income (Loss) 3,531 5,200 3,649 (4,633 ) (3,301 )
Net Loss attributable to Noncontrolling Interest (40 ) - - - -
Net Income (Loss) attributable to Era Group Inc. 3,571 5,200 3,649 (4,633 ) (3,301 )
Accretion of Redemption Value on Series A Preferred Stock 2,135 2,099 2,135 2,100 210
Net Income (Loss) attributable to Common Shares $ 1,436 $ 3,101 $ 1,514 $ (6,733 ) $ (3,511 )
Basic and Diluted Earnings (Loss) Per Common Share $ 0.06 $ 0.13 $ 0.06 $ (0.27 ) $ (0.14 )
EBITDA $ 20,700 $ 21,288 $ 17,930 $ 7,367 $ 8,330
Adjusted EBITDA $ 21,200 $ 22,822 $ 18,512 $ 16,303 $ 13,824
Adjusted EBITDAR $ 22,297 $ 23,792 $ 19,430 $ 17,342 $ 14,977
ERA GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
Dec. 31,
2012
Sep. 30,
2012
Jun. 30,
2012
Mar. 31,
2012
Dec. 31,
2011
ASSETS
Current Assets:
Cash and cash equivalents $ 11,505 $ 9,232 $ 9,121 $ 26,873 $ 79,122
Receivables:
Trade, net of allowance for doubtful accounts 48,527 55,753 43,233 49,060 42,834
Other 3,742 6,491 9,752 9,783 7,250
Due from SEACOR 971 - - - -
Inventories, net 26,650 26,590 26,496 25,876 24,504
Prepaid expenses and other 1,803 1,443 2,843 2,663 1,776
Deferred income taxes 3,642 51,979 40,977 - 2,293
Total current assets 96,840 151,488 132,422 114,255 157,779
Property and Equipment 1,030,276 1,008,804 993,244 963,847 911,805
Accumulated depreciation (242,471 ) (231,098 ) (219,360 ) (211,245 ) (202,354 )
Net property and equipment 787,805 777,706 773,884 752,602 709,451
Investments, at Equity, and Advances to 50% or Less Owned Companies 34,696 35,755 41,882 40,841 50,263
Goodwill 352 352 352 352 352
Other Assets 17,871 15,480 14,684 15,850 15,379
$ 937,564 $ 980,781 $ 963,224 $ 923,900 $ 933,224
LIABILITIES AND EQUITY
Current Liabilities:
Accounts payable and accrued expenses $ 15,703 $ 20,084 $ 16,976 $ 21,606 $ 20,004
Accrued wages and benefits 4,576 6,810 5,488 6,060 7,108
Due to SEACOR - 3,275 3,767 1,752 42,609
Current portion of long-term debt 2,787 2,787 2,787 2,787 2,787
Other current liabilities 6,633 4,631 5,813 9,098 5,744
Total current liabilities 29,699 37,587 34,831 41,303 78,252
Deferred Income Taxes 203,536 198,068 184,105 141,460 146,177
Long-Term Debt 276,948 221,008 291,704 322,401 285,098
Deferred Gains and Other Liabilities 7,864 8,226 7,764 7,351 8,340
Total liabilities 518,047 464,889 518,404 512,515 517,867
Preferred Stock:
Series A Preferred Stock 144,232 142,097 144,445 142,310 140,210
Series B Preferred Stock - 100,000 30,000 - -
Total preferred stock 144,232 242,097 174,445 142,310 140,210
Equity:
Era Group Inc. Stockholder Equity:
Class B common stock 245 245 245 245 245
Additional paid-in capital 278,838 280,973 283,072 285,207 287,307
Accumulated deficit (4,025 ) (7,596 ) (12,795 ) (16,445 ) (11,812 )
Accumulated other comprehensive income (loss), net of tax 20 (74 ) (147 ) 68 (593 )
275,078 273,548 270,375 269,075 275,147
Noncontrolling interest 207 247 - - -
Total equity 275,285 273,795 270,375 269,075 275,147
$ 937,564 $ 980,781 $ 963,224 $ 923,900 $ 933,224

Our management uses EBITDA and Adjusted EBITDA to assess the performance and operating results of our business. EBITDA is defined as Earnings before Interest (includes interest income, interest expense and interest expense on advances from SEACOR), Taxes, Depreciation and Amortization. Adjusted EBITDA is defined as EBITDA further adjusted for SEACOR Management Fees and certain other items that occur during the reported period. We include EBITDA and Adjusted EBITDA to provide investors with a supplemental measure of our operating performance. We also present Adjusted EBITDAR, which is defined as Adjusted EBITDA further adjusted for rent expense (included as components of operating expense and general and administrative) because we believe that research analysts and investment bankers use this metric to assess our and others in our peer group's performance. Neither EBITDA, Adjusted EBITDA nor Adjusted EBITDAR is a recognized term under generally accepted accounting principles in the U.S. ("GAAP"). Accordingly, they should be used as an indicator of, or an alternative to, net income as a measure of operating performance. In addition, EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not intended to be measures of free cash flow available for management's discretionary use, as they do not consider certain cash requirements, such as debt service requirements. Because the definitions of EBITDA, Adjusted EBITDA and Adjusted EBITDAR (or similar measures) may vary among companies and industries, they may not be comparable to other similarly titled measures used by other companies.

The following table provides a reconciliation of Net Income (Loss), the most directly comparable GAAP measure, to EBITDA, Adjusted EBITDA and Adjusted EBITDAR.

Three Months Ended Year Ended
December 31,
Dec. 31, 2012 Sep. 30, 2012 Jun. 30, 2012 Mar. 31, 2012 Dec. 31, 2011 2012 2011
(in thousands)
Net Income (Loss) $ 3,531 $ 5,200 $ 3,649 $ (4,633 ) $ (3,301 ) $ 7,747 $ 2,108
Depreciation 11,471 10,937 10,464 9,630 9,210 42,502 42,612
Interest Income (145 ) (184 ) (249 ) (332 ) (362 ) (910 ) (738 )
Interest Expense 3,757 2,543 2,380 1,968 529 10,648 1,376
Interest Expense on Advances from SEACOR - - - - 4,486 - 23,410
Income Tax Expense (Benefit) 2,086 2,792 1,686 734 (2,232 ) 7,298 434
EBITDA 20,700 21,288 17,930 7,367 8,330 67,285 69,202
SEACOR Management Fees 500 500 500 500 1,323 2,000 8,799
Special Items (1) - 1,034 82 8,436 4,171 9,552 4,171
Adjusted EBITDA 21,200 22,822 18,512 16,303 13,824 78,837 82,172
Rent 1,097 970 918 1,039 1,153 4,024 4,335
Adjusted EBITDAR $ 22,297 $ 23,792 $ 19,430 $ 17,342 $ 14,977 $ 82,861 $ 86,507

(1) Special items include the following:

  • Severance expense of $0.7 million and $4.2 million for the years ended December 31, 2012 and 2011, respectively, and $0.7 million and $4.2 million for the three months ended September 30, 2012 and December 31, 2011, respectively, due to prior changes in executive management;
  • Expenses incurred in connection with our abandoned initial public offering of $2.9 million for the year ended December 31, 2012, $2.5 million for the three months ended March 31, 2012, $0.1 million for the three months ended June 30, 2012 and $0.3 million for the three months ended September 30, 2012; and
  • An impairment charge of $5.9 million, net of tax, for the year ended December 31, 2012 and the three months ended March 31, 2012, on our investment in Aeróleo Taxi Aereo S/A.
ERA GROUP INC.
FLEET COUNTS
(unaudited)
Dec. 31, 2012 Sep. 30, 2012 Jun. 30, 2012 Mar. 31, 2012 Dec. 31, 2011
Heavy:
EC225 10 10 9 8 7
Medium:
AW139 33 32 30 28 26
B212 13 13 13 13 14
B412 6 6 6 6 6
S76 A/A++ 7 8 9 9 9
S76 C/C++ 10 10 10 10 10
69 69 68 66 65
Light-twin engine:
A109 9 9 9 9 9
BO-105 - - 2 4 4
BK-117 6 8 9 12 11
EC135 19 19 18 15 15
EC145 3 5 6 6 6
37 41 44 46 45
Light-single engine:
A119 24 24 24 23 23
AS350 35 35 35 35 35
59 59 59 58 58
Total Helicopters 175 179 180 178 175

For additional information concerning Era Group, contact
Christopher Bradshaw
(281) 606-4871
or visit Era Group's website at www.eragroupinc.com