Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE DISCLOSURES (Tables)

v3.20.4
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Rollforward of Preferred Stock Embedded Derivative Level 3 Fair Value Measurements
The following table provides a rollforward of the preferred stock embedded derivative Level 3 fair value measurements for the nine months ended December 31, 2020 (Successor):
Significant Unobservable Inputs (Level 3)
Derivative financial instruments: (in thousands)
March 31, 2020 $ 286,182 
Change in fair value
(15,416)
Preferred stock shares conversion
(266,846)
Share repurchases (3,920)
December 31, 2020 $ — 
Schedule of fair value of debt
The carrying and fair value of the Company’s debt, excluding unamortized debt issuance costs, are as follows (in thousands):
Successor
Carrying
Amount
Level 1 Level 2 Level 3
December 31, 2020
LIABILITIES
PK Air Debt $ 193,516  $ —  $ 205,137  $ — 
Macquarie Debt 143,771  —  152,198  — 
7.750% Senior Notes
126,582  —  132,424  — 
Lombard Debt 146,052  —  161,293  — 
Airnorth Debt 6,189  —  6,350  — 
Humberside Debt 327  —  327  — 
$ 616,437  $ —  $ 657,729  $ — 
March 31, 2020
LIABILITIES
PK Air Debt $ 207,326  $ —  $ 180,290  $ — 
Macquarie Debt 148,165  —  138,133  — 
Lombard Debt 136,180  —  122,165  — 
Term Loan 61,500  —  56,894  — 
Airnorth Debt 7,618  —  7,221  — 
Humberside Debt 335  —  335  — 
$ 561,124  $ —  $ 505,038  $ — 
The carrying value is net of unamortized discount as follows (in thousands):
Successor
  December 31, 2020 March 31, 2020
PK Air Debt $ 10,354  $ 12,620 
Macquarie Debt 8,257  11,063 
7.750% Senior Notes
5,418  — 
Lombard Debt 23,214  26,372 
Airnorth Debt 213  605 
Total unamortized debt discount $ 47,456  $ 50,660