Schedule of revenue by segment |
The following tables show region information reconciled to consolidated totals, and prepared on the same basis as the Company’s condensed consolidated financial statements (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2020 |
|
Two Months Ended December 31, 2019 |
|
|
One Month Ended October 31, 2019 |
|
Successor |
|
|
Predecessor |
Region revenues |
|
|
|
|
|
|
Europe Caspian |
$ |
159,415 |
|
|
$ |
115,930 |
|
|
|
$ |
60,196 |
|
Africa |
25,325 |
|
|
30,625 |
|
|
|
15,215 |
|
Americas |
100,152 |
|
|
40,624 |
|
|
|
21,835 |
|
Asia Pacific |
21,350 |
|
|
13,600 |
|
|
|
8,462 |
|
Corporate and other |
3,655 |
|
|
145 |
|
|
|
119 |
|
Total region revenues (1)
|
$ |
309,897 |
|
|
$ |
200,924 |
|
|
|
$ |
105,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_________________________________________________
(1) The above table represents disaggregated revenue from contracts with customers except for the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2020 |
|
Two Months Ended December 31, 2019 |
|
|
One Month Ended October 31, 2019 |
|
Successor |
|
|
Predecessor |
Region revenues not from contracts with customers: |
|
|
|
|
|
|
Europe Caspian |
$ |
118 |
|
|
$ |
219 |
|
|
|
$ |
104 |
|
|
|
|
|
|
|
|
Americas |
5,839 |
|
|
5,845 |
|
|
|
2,661 |
|
Asia Pacific |
21 |
|
|
52 |
|
|
|
— |
|
Corporate and other |
83 |
|
|
— |
|
|
|
31 |
|
Total region revenues not from contracts with customers |
$ |
6,061 |
|
|
$ |
6,116 |
|
|
|
$ |
2,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2020 |
|
Two Months Ended December 31, 2019 |
|
|
Seven Months Ended October 31, 2019 |
|
Successor |
|
|
Predecessor |
Region revenues from external customers: |
|
|
|
|
|
|
Europe Caspian |
$ |
491,328 |
|
|
$ |
115,930 |
|
|
|
$ |
428,660 |
|
Africa |
80,103 |
|
|
30,625 |
|
|
|
111,896 |
|
Americas |
254,627 |
|
|
40,624 |
|
|
|
140,551 |
|
Asia Pacific |
54,720 |
|
|
13,600 |
|
|
|
75,722 |
|
Corporate and other |
3,952 |
|
|
145 |
|
|
|
394 |
|
Total region revenues (1)
|
$ |
884,730 |
|
|
$ |
200,924 |
|
|
|
$ |
757,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_________________________________________________
(1) The above table represents disaggregated revenues from contracts with customers except for the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2020 |
|
Two Months Ended December 31, 2019 |
|
|
Seven Months Ended October 31, 2019 |
|
Successor |
|
|
Predecessor |
Revenues not from contracts with customers: |
|
|
|
|
|
|
Europe Caspian |
$ |
808 |
|
|
$ |
219 |
|
|
|
$ |
726 |
|
|
|
|
|
|
|
|
Americas |
23,865 |
|
|
5,845 |
|
|
|
18,627 |
|
Asia Pacific |
178 |
|
|
52 |
|
|
|
191 |
|
Corporate and other |
2,390 |
|
|
— |
|
|
|
— |
|
Total region revenues not from contracts with customers |
$ |
27,241 |
|
|
$ |
6,116 |
|
|
|
$ |
19,544 |
|
|
Operating Performance and Total Assets by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2020 |
|
Two Months Ended December 31, 2019 |
|
|
One Month Ended October 31, 2019 |
|
Successor |
|
|
Predecessor |
Earnings from unconsolidated affiliates, net of losses: |
|
|
|
|
|
|
Europe Caspian |
$ |
— |
|
|
120 |
|
|
|
$ |
— |
|
Americas |
896 |
|
|
1,379 |
|
|
|
3,609 |
|
|
|
|
|
|
|
|
Total earnings from unconsolidated affiliates, net of losses |
$ |
896 |
|
|
1,499 |
|
|
|
$ |
3,609 |
|
|
|
|
|
|
|
|
Region operating income (loss): |
|
|
|
|
|
|
Europe Caspian |
$ |
11,916 |
|
|
$ |
1,869 |
|
|
|
$ |
3,112 |
|
Africa |
(1,407) |
|
|
2,910 |
|
|
|
2,982 |
|
Americas |
(29,235) |
|
|
8,596 |
|
|
|
6,296 |
|
Asia Pacific |
717 |
|
|
(2,885) |
|
|
|
(1,371) |
|
Corporate and other |
(22,530) |
|
|
(12,221) |
|
|
|
(9,621) |
|
Gain (loss) on disposal of assets |
1,951 |
|
|
(154) |
|
|
|
249 |
|
Total consolidated operating income (loss) |
$ |
(38,588) |
|
|
$ |
(1,885) |
|
|
|
$ |
1,647 |
|
|
|
|
|
|
|
|
Region depreciation and amortization: |
|
|
|
|
|
|
Europe Caspian |
$ |
7,904 |
|
|
$ |
6,019 |
|
|
|
$ |
3,321 |
|
Africa |
1,214 |
|
|
1,342 |
|
|
|
831 |
|
Americas |
4,788 |
|
|
1,586 |
|
|
|
2,184 |
|
Asia Pacific |
1,948 |
|
|
1,792 |
|
|
|
772 |
|
Corporate and other |
2,077 |
|
|
1,187 |
|
|
|
1,114 |
|
Total consolidated depreciation and amortization |
$ |
17,931 |
|
|
$ |
11,926 |
|
|
|
$ |
8,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2020 |
|
Two Months Ended December 31, 2019 |
|
|
Seven Months Ended October 31, 2019 |
|
Successor |
|
|
Predecessor |
Earnings from unconsolidated affiliates, net of losses: |
|
|
|
|
|
|
Europe Caspian |
$ |
(19) |
|
|
$ |
120 |
|
|
|
$ |
168 |
|
Americas |
841 |
|
|
1,379 |
|
|
|
6,100 |
|
Corporate and other |
— |
|
|
— |
|
|
|
321 |
|
Total earnings from unconsolidated affiliates, net of losses |
$ |
822 |
|
|
$ |
1,499 |
|
|
|
$ |
6,589 |
|
|
|
|
|
|
|
|
Consolidated operating income (loss): |
|
|
|
|
|
|
Europe Caspian |
$ |
58,842 |
|
|
$ |
1,869 |
|
|
|
$ |
26,143 |
|
Africa |
(10,348) |
|
|
2,910 |
|
|
|
17,255 |
|
Americas |
(26,049) |
|
|
8,596 |
|
|
|
13,391 |
|
Asia Pacific |
3,724 |
|
|
(2,885) |
|
|
|
(33,653) |
|
Corporate and other |
(100,291) |
|
|
(12,221) |
|
|
|
(101,559) |
|
Gain (loss) on disposal of assets |
(1,000) |
|
|
(154) |
|
|
|
(3,768) |
|
Total consolidated operating income (loss) |
$ |
(75,122) |
|
|
$ |
(1,885) |
|
|
|
$ |
(82,191) |
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
Europe Caspian |
$ |
24,196 |
|
|
$ |
6,019 |
|
|
|
$ |
28,155 |
|
Africa |
3,815 |
|
|
1,342 |
|
|
|
10,829 |
|
Americas |
12,841 |
|
|
1,586 |
|
|
|
16,654 |
|
Asia Pacific |
6,002 |
|
|
1,792 |
|
|
|
7,463 |
|
Corporate and other |
5,970 |
|
|
1,187 |
|
|
|
7,763 |
|
Total depreciation and amortization |
$ |
52,824 |
|
|
$ |
11,926 |
|
|
|
$ |
70,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
December 31, 2020 |
|
March 31, 2020 |
|
Identifiable assets: |
|
|
|
|
Europe Caspian |
$ |
1,261,934 |
|
|
$ |
1,096,022 |
|
|
Africa |
195,998 |
|
|
235,165 |
|
|
Americas |
455,392 |
|
|
319,015 |
|
|
Asia Pacific |
84,614 |
|
|
166,229 |
|
|
Corporate and other (2)
|
137,844 |
|
|
128,830 |
|
|
Total identifiable assets |
$ |
2,135,782 |
|
|
$ |
1,945,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in unconsolidated affiliates: |
|
|
|
|
Europe Caspian |
$ |
668 |
|
|
$ |
575 |
|
|
Americas |
4,700 |
|
|
76,483 |
|
|
|
|
|
|
|
Total investments in unconsolidated affiliates |
$ |
5,368 |
|
|
$ |
77,058 |
|
|
_______________________
(2)Includes $7.4 million and $7.8 million of construction in progress within property and equipment on the Company’s condensed consolidated balance sheets as of December 31 and March 31, 2020 (Successor), respectively, which primarily represents aircraft deposits, aircraft modifications and other miscellaneous equipment, tooling and building improvements currently in progress.
|