CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
|
Cash flows from operating activities: | |||
Net income | $ 17,021us-gaap_ProfitLoss | $ 18,304us-gaap_ProfitLoss | $ 7,747us-gaap_ProfitLoss |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation | 46,312us-gaap_Depreciation | 45,561us-gaap_Depreciation | 42,502us-gaap_Depreciation |
Amortization of deferred financing costs | 931us-gaap_AmortizationOfFinancingCosts | 610us-gaap_AmortizationOfFinancingCosts | 1,663us-gaap_AmortizationOfFinancingCosts |
Shared-based compensation | 5,769us-gaap_ShareBasedCompensation | 1,815us-gaap_ShareBasedCompensation | 0us-gaap_ShareBasedCompensation |
Debt discount amortization | 251us-gaap_AmortizationOfDebtDiscountPremium | 231us-gaap_AmortizationOfDebtDiscountPremium | 15us-gaap_AmortizationOfDebtDiscountPremium |
Note receivable impairment | 2,457us-gaap_AssetImpairmentCharges | 0us-gaap_AssetImpairmentCharges | 0us-gaap_AssetImpairmentCharges |
Bad debt expense, net | 215us-gaap_ProvisionForDoubtfulAccounts | 885us-gaap_ProvisionForDoubtfulAccounts | 2,798us-gaap_ProvisionForDoubtfulAccounts |
Gains on asset dispositions, net | (6,101)us-gaap_GainLossOnDispositionOfAssets | (18,301)us-gaap_GainLossOnDispositionOfAssets | (3,612)us-gaap_GainLossOnDispositionOfAssets |
Gain on sale of interest in equity investees | (1,518)era_GainonInvestmentsandAdvancesfromFiftyPercentorLess | 0era_GainonInvestmentsandAdvancesfromFiftyPercentorLess | 0era_GainonInvestmentsandAdvancesfromFiftyPercentorLess |
Derivative losses, net | 944us-gaap_GainLossOnSaleOfDerivatives | 104us-gaap_GainLossOnSaleOfDerivatives | 490us-gaap_GainLossOnSaleOfDerivatives |
Cash settlements on derivative transactions, net | (471)era_PaymentsForProceedsFromDerivativeInstrumentOperatingActivities | (478)era_PaymentsForProceedsFromDerivativeInstrumentOperatingActivities | (419)era_PaymentsForProceedsFromDerivativeInstrumentOperatingActivities |
Foreign currency gains (losses), net | 1,089us-gaap_ForeignCurrencyTransactionGainLossRealized | (698)us-gaap_ForeignCurrencyTransactionGainLossRealized | (720)us-gaap_ForeignCurrencyTransactionGainLossRealized |
Deferred | 7,050us-gaap_DeferredIncomeTaxExpenseBenefit | 7,136us-gaap_DeferredIncomeTaxExpenseBenefit | 58,511us-gaap_DeferredIncomeTaxExpenseBenefit |
Non-cash settlement of current tax benefit | 0era_NoncashSettlementofCurrentTaxBenefit | 0era_NoncashSettlementofCurrentTaxBenefit | (50,000)era_NoncashSettlementofCurrentTaxBenefit |
Equity earnings, including impairment, net of tax | (1,157)us-gaap_IncomeLossFromEquityMethodInvestments | (882)us-gaap_IncomeLossFromEquityMethodInvestments | 5,528us-gaap_IncomeLossFromEquityMethodInvestments |
Dividends received from equity investees | 0us-gaap_EquityMethodInvestmentDividendsOrDistributions | 0us-gaap_EquityMethodInvestmentDividendsOrDistributions | (16)us-gaap_EquityMethodInvestmentDividendsOrDistributions |
Changes in operating assets and liabilities: | |||
Decrease (increase) in receivables | 6,228us-gaap_IncreaseDecreaseInReceivables | 9,668us-gaap_IncreaseDecreaseInReceivables | 320us-gaap_IncreaseDecreaseInReceivables |
Decrease (increase) in prepaid expenses and other assets | 802us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,250us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | (2,153)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Increase (decrease) in accounts payable, accrued expenses and other liabilities | (1,536)era_IncreaseDecreaseinAccountsPayableAccruedliabilitiesandOtherLiabilities | (834)era_IncreaseDecreaseinAccountsPayableAccruedliabilitiesandOtherLiabilities | (48,739)era_IncreaseDecreaseinAccountsPayableAccruedliabilitiesandOtherLiabilities |
Net cash provided by operating activities | 78,286us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 64,371us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 13,915us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
Cash flows from investing activities: | |||
Purchases of property and equipment | (106,732)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (110,105)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (112,986)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Proceeds from disposition of property and equipment | 7,051us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment | 65,151us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment | 5,188us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment |
Cash settlements on forward contracts, net | (1,545)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities | 0us-gaap_PaymentsForDerivativeInstrumentInvestingActivities | 0us-gaap_PaymentsForDerivativeInstrumentInvestingActivities |
Investments in and advances to equity investees | (125)us-gaap_PaymentsToAcquireEquityMethodInvestments | 0us-gaap_PaymentsToAcquireEquityMethodInvestments | (10,627)us-gaap_PaymentsToAcquireEquityMethodInvestments |
Proceeds from sale of interest in equity investees | 6,381us-gaap_ProceedsFromSaleOfEquityMethodInvestments | 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments | 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments |
Principal payments on notes due from equity investees | 638us-gaap_PaymentsForProceedsFromOtherInvestingActivities | 863us-gaap_PaymentsForProceedsFromOtherInvestingActivities | 2,574us-gaap_PaymentsForProceedsFromOtherInvestingActivities |
Principal payments on third party notes receivable | 460era_CashInflowAndOutflowFromNotesReceivable | 632era_CashInflowAndOutflowFromNotesReceivable | 1,086era_CashInflowAndOutflowFromNotesReceivable |
Net cash used in investing activities | (93,872)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | (43,459)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | (114,765)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations |
Cash flows from financing activities: | |||
Proceeds from issuance of long-term debt | 0us-gaap_ProceedsFromIssuanceOfLongTermDebt | 0us-gaap_ProceedsFromIssuanceOfLongTermDebt | 284,622us-gaap_ProceedsFromIssuanceOfLongTermDebt |
Proceeds from secured credit facility | 30,000us-gaap_ProceedsFromLongTermLinesOfCredit | 55,000us-gaap_ProceedsFromLongTermLinesOfCredit | 0us-gaap_ProceedsFromLongTermLinesOfCredit |
Long-term debt issuance costs | (2,446)us-gaap_PaymentsOfDebtIssuanceCosts | 0us-gaap_PaymentsOfDebtIssuanceCosts | (4,754)us-gaap_PaymentsOfDebtIssuanceCosts |
Payments on long-term debt | (2,885)era_PaymentsOnLongTermDebtAndCapitalLeaseObligations | (52,788)era_PaymentsOnLongTermDebtAndCapitalLeaseObligations | (292,787)era_PaymentsOnLongTermDebtAndCapitalLeaseObligations |
Issuance of Series B preferred stock | 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 100,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock |
Settlement of Series B preferred stock | 0us-gaap_ProceedsFromRepurchaseOfRedeemablePreferredStock | 0us-gaap_ProceedsFromRepurchaseOfRedeemablePreferredStock | (50,000)us-gaap_ProceedsFromRepurchaseOfRedeemablePreferredStock |
Dividends paid on Series A preferred stock | 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock | (4,953)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock | (4,447)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock |
Proceeds and tax benefits from share award plans | 1,458us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 527us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities |
Proceeds from SEACOR on the settlement of stock options | 0era_ProceedsfromSettlementofAffiliateStockOptions | 706era_ProceedsfromSettlementofAffiliateStockOptions | 0era_ProceedsfromSettlementofAffiliateStockOptions |
Net cash provided by (used in) financing activities | 26,127us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | (1,508)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 32,634us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations |
Effects of exchange rate changes on cash and cash equivalents | (1,009)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations | 426us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations | 599us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations |
Net increase (decrease) in cash and cash equivalents | 9,532us-gaap_NetCashProvidedByUsedInContinuingOperations | 19,830us-gaap_NetCashProvidedByUsedInContinuingOperations | (67,617)us-gaap_NetCashProvidedByUsedInContinuingOperations |
Cash and cash equivalents, beginning of year | 31,335us-gaap_CashAndCashEquivalentsAtCarryingValue | 11,505us-gaap_CashAndCashEquivalentsAtCarryingValue | 79,122us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash and cash equivalents, end of year | $ 40,867us-gaap_CashAndCashEquivalentsAtCarryingValue | $ 31,335us-gaap_CashAndCashEquivalentsAtCarryingValue | $ 11,505us-gaap_CashAndCashEquivalentsAtCarryingValue |
X | ||||||||||
- Definition
Cash inflow and outflow from notes receivable. No definition available.
|
X | ||||||||||
- Definition
Gain on Investments and Advances from Fifty Percent or Less No definition available.
|
X | ||||||||||
- Definition
Increase (Decrease) in Accounts Payable, Accrued liabilities and Other Liabilities No definition available.
|
X | ||||||||||
- Definition
Non-cash Settlement of Current Tax Benefit No definition available.
|
X | ||||||||||
- Definition
Payments For (Proceeds From) Derivative Instrument Operating Activities No definition available.
|
X | ||||||||||
- Definition
The cash outflow for the repayment of obligations arising from leases meeting the criteria for capitalization (with maturities exceeding one year or beyond the operating cycle of the entity, if longer) and the cash outflow for the repayment of long term debt obligations. No definition available.
|
X | ||||||||||
- Definition
Proceeds from Settlement of Affiliate Stock Options No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to issue debt and obtain financing associated with the related debt instruments. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of deferred income tax expense (benefit) pertaining to income (loss) from continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The effect of exchange rate changes on cash balances in continuing operations held in foreign currencies. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
This item represents disclosure of the amount of dividends or other distributions received from unconsolidated subsidiaries, certain corporate joint ventures, and certain noncontrolled corporation; these investments are accounted for under the equity method of accounting. This element excludes distributions that constitute a return of investment, which are classified as investing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow from realized tax benefit related to deductible compensation cost reported on the entity's tax return for equity instruments in excess of the compensation cost for those instruments recognized for financial reporting purposes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount before tax of foreign currency transaction realized gain (loss) recognized in the income statement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of gain (loss) on sale or disposal of property, plant and equipment assets, excluding oil and gas property and timber property. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The difference between the book value and the sale price of options, swaps, futures, forward contracts, and other derivative instruments. This element refers to the gain (loss) included in earnings. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the value of prepaid expenses and other assets not separately disclosed in the statement of cash flows, for example, deferred expenses, intangible assets, or income taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the total amount due within one year (or one operating cycle) from all parties, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) in cash associated with the entity's continuing operating, investing, and financing activities. While for technical reasons this element has no balance attribute, the default assumption is a debit balance consistent with its label. No definition available.
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for derivative instruments during the period, which are classified as investing activities, excluding those designated as hedging instruments. No definition available.
|
X | ||||||||||
- Definition
The net cash outflow or inflow from other investing activities. This element is used when there is not a more specific and appropriate element in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash outflow in the form of ordinary dividends to preferred shareholders of the parent entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the purchase of or advances to an equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Proceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with maturities due beyond one year or the operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Cash inflows (outflows) from issuing and redeeming redeemable preferred stock; includes convertible and nonconvertible redeemable preferred stock. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow associated with the sale of equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|