INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Deferred Tax Assets and Liabilities |
The components of deferred tax assets and liabilities are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2024 |
|
2023 |
Deferred tax assets: |
|
|
|
Foreign tax credits |
$ |
6,275 |
|
|
$ |
19,456 |
|
Net operating losses |
137,902 |
|
|
153,068 |
|
Pension liability |
41 |
|
|
(269) |
|
Interest expense limitation |
53,572 |
|
|
49,431 |
|
Accrued expenses not currently deductible |
12,682 |
|
|
18,367 |
|
Lease liabilities |
87,778 |
|
|
34,553 |
|
Other |
7,660 |
|
|
6,544 |
|
Gross deferred tax assets |
305,910 |
|
|
281,150 |
|
Valuation allowance |
(139,272) |
|
|
(155,411) |
|
Total deferred tax assets |
$ |
166,638 |
|
|
$ |
125,739 |
|
Deferred tax liabilities: |
|
|
|
Property and equipment |
$ |
(92,505) |
|
|
$ |
(99,684) |
|
Inventories |
(976) |
|
|
(1,366) |
|
Investment in foreign subsidiaries and unconsolidated affiliates |
(2,764) |
|
|
(6,365) |
|
Right-of-use lease asset |
(87,826) |
|
|
(34,496) |
|
Intangibles |
(13,838) |
|
|
(13,245) |
|
|
|
|
|
Other |
17,692 |
|
|
(2,578) |
|
Total deferred tax liabilities |
$ |
(180,217) |
|
|
$ |
(157,734) |
|
Net deferred tax liabilities |
$ |
(13,579) |
|
|
$ |
(31,995) |
|
|
Summary of Operating Loss Carryforwards |
The following table shows the expiration of such loss carryforwards (in thousands, except dates):
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
Expiration |
Foreign tax credit carryforwards |
$6,275 |
2025-2033 |
Foreign net operating loss carryforwards |
$373,558 |
Indefinite |
State net operating loss carryforwards |
$428,533 |
Indefinite |
State net operating loss carryforwards |
$134,934 |
2025-2042 |
Section 163j interest expense |
$255,092 |
Indefinite |
|
Schedule of Components of Loss Before Benefit (Provision) for Income Taxes |
The components of income (loss) before income taxes for the periods reflected in the table below were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2024 |
|
Twelve Months Ended December 31, 2023 |
|
Nine Months Ended December 31, 2022 |
Domestic |
$ |
21,188 |
|
|
$ |
(39,130) |
|
|
$ |
(7,692) |
|
Foreign |
80,875 |
|
|
57,142 |
|
|
28,771 |
|
Income (loss) before income taxes |
$ |
102,063 |
|
|
$ |
18,012 |
|
|
$ |
21,079 |
|
|
Schedule of Provision (Benefit) for Income Taxes |
The components of income tax expense (benefit) for the periods reflected in the table below were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2024 |
|
Twelve Months Ended December 31, 2023 |
|
Nine Months Ended December 31, 2022 |
Current: |
|
|
|
|
|
Domestic |
$ |
12,839 |
|
|
$ |
10,347 |
|
|
$ |
3,995 |
|
Foreign |
14,314 |
|
|
13,916 |
|
|
8,821 |
|
|
$ |
27,153 |
|
|
$ |
24,263 |
|
|
$ |
12,816 |
|
Deferred: |
|
|
|
|
|
Domestic |
$ |
(14,519) |
|
|
$ |
(2,568) |
|
|
$ |
(3,419) |
|
Foreign |
(5,441) |
|
|
3,237 |
|
|
(1,903) |
|
|
$ |
(19,960) |
|
|
$ |
669 |
|
|
$ |
(5,322) |
|
Income tax expense |
$ |
7,193 |
|
|
$ |
24,932 |
|
|
$ |
7,494 |
|
|
Schedule of Reconciliation of Effective Income Tax Rate |
The reconciliation of the U.S. Federal statutory tax rate to the effective income tax rate for the periods reflected in the table below is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2024 |
|
Twelve Months Ended December 31, 2023 |
|
Nine Months Ended December 31, 2022 |
Statutory rate |
21.0 |
% |
|
21.0 |
% |
|
21.0 |
% |
Net foreign tax on non-U.S. earnings |
0.9 |
% |
|
15.5 |
% |
|
49.0 |
% |
Foreign earnings double tax relief |
(8.0) |
% |
|
(9.5) |
% |
|
(5.0) |
% |
Foreign earnings indefinitely reinvested abroad |
— |
% |
|
(3.4) |
% |
|
(28.7) |
% |
Change in valuation allowance |
(3.5) |
% |
|
(23.6) |
% |
|
(12.9) |
% |
Foreign earnings that are currently taxed in the U.S. |
— |
% |
|
7.4 |
% |
|
5.9 |
% |
Changes in prior year estimates |
(0.3) |
% |
|
— |
% |
|
0.9 |
% |
Impact of U.S. withholding tax |
10.6 |
% |
|
2.2 |
% |
|
3.6 |
% |
Impact of tax rate changes |
2.9 |
% |
|
2.6 |
% |
|
— |
% |
Foreign tax credits |
12.9 |
% |
|
76.5 |
% |
|
— |
% |
Deferred gains |
(3.1) |
% |
|
7.9 |
% |
|
— |
% |
GILTI income |
0.9 |
% |
|
19.8 |
% |
|
— |
% |
Other, net |
(27.2) |
% |
|
22.0 |
% |
|
1.8 |
% |
Effective tax rate |
7.1 |
% |
|
138.4 |
% |
|
35.6 |
% |
|
Schedule of Open Tax Years and Unrecognized Tax Benefits |
The following table summarizes the years open by jurisdiction as of December 31, 2024:
|
|
|
|
|
|
|
Years Open |
U.S. |
2021 to present |
UK |
2023 to present |
Nigeria |
2014 to present |
Guyana |
2015 to present |
Trinidad |
2018 to present |
Australia |
2020 to present |
Norway |
2019 to present |
Brazil |
2020 to present |
|
Schedule of Unrecognized Tax Benefits |
The activity associated with unrecognized tax benefit for the periods reflected in the table below was follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2024 |
|
Twelve Months Ended December 31, 2023 |
|
Nine Months Ended December 31, 2022 |
Unrecognized tax benefits – beginning of period |
$ |
4,173 |
|
|
$ |
4,067 |
|
|
$ |
3,942 |
|
Increases for tax positions taken in prior periods |
— |
|
|
106 |
|
|
200 |
|
Decreases for tax positions taken in prior periods |
— |
|
|
— |
|
|
(75) |
|
Decrease related to statute of limitation expirations |
(4,073) |
|
|
— |
|
|
— |
|
Unrecognized tax benefits – end of period |
$ |
100 |
|
|
$ |
4,173 |
|
|
$ |
4,067 |
|
|