Schedule of Operating Performance and Total Assets by Segment |
Financial information by segment for the twelve months ended December 31, 2024 and 2023 and for the nine months ended December 31, 2022 is summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other Services |
|
Corporate |
|
Consolidated |
Twelve Months Ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
966,064 |
|
|
$ |
329,654 |
|
|
$ |
119,773 |
|
|
$ |
— |
|
|
$ |
1,415,491 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
218,811 |
|
|
97,256 |
|
|
24,493 |
|
|
— |
|
|
340,560 |
|
Repairs and maintenance |
211,791 |
|
|
48,893 |
|
|
12,600 |
|
|
— |
|
|
273,284 |
|
Insurance |
16,464 |
|
|
7,296 |
|
|
1,147 |
|
|
— |
|
|
24,907 |
|
Fuel |
58,318 |
|
|
9,072 |
|
|
19,556 |
|
|
— |
|
|
86,946 |
|
Leased-in equipment |
60,515 |
|
|
37,995 |
|
|
5,030 |
|
|
— |
|
|
103,540 |
|
Other segment costs |
144,741 |
|
|
43,392 |
|
|
24,748 |
|
|
— |
|
|
212,881 |
|
Total operating expenses |
710,640 |
|
|
243,904 |
|
|
87,574 |
|
|
— |
|
|
1,042,118 |
|
General and administrative expenses |
98,972 |
|
|
36,986 |
|
|
7,082 |
|
|
32,510 |
|
|
175,550 |
|
Depreciation and amortization expense |
28,404 |
|
|
27,694 |
|
|
11,370 |
|
|
819 |
|
|
68,287 |
|
Total costs and expenses |
838,016 |
|
|
308,584 |
|
|
106,026 |
|
|
33,329 |
|
|
1,285,955 |
|
Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(1,045) |
|
|
(1,045) |
|
Earnings from unconsolidated affiliates |
4,117 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,117 |
|
Operating income (loss) |
$ |
132,165 |
|
|
$ |
21,070 |
|
|
$ |
13,747 |
|
|
$ |
(34,374) |
|
|
$ |
132,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other |
|
Corporate |
|
Consolidated |
Twelve Months Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
852,956 |
|
|
$ |
337,280 |
|
|
$ |
107,193 |
|
|
$ |
— |
|
|
$ |
1,297,429 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
210,138 |
|
|
90,498 |
|
|
23,045 |
|
|
— |
|
|
323,681 |
|
Repairs and maintenance |
191,699 |
|
|
49,859 |
|
|
12,358 |
|
|
— |
|
|
253,916 |
|
Insurance |
14,893 |
|
|
7,898 |
|
|
994 |
|
|
— |
|
|
23,785 |
|
Fuel |
63,823 |
|
|
10,446 |
|
|
17,230 |
|
|
— |
|
|
91,499 |
|
Leased-in equipment |
56,971 |
|
|
38,033 |
|
|
4,092 |
|
|
— |
|
|
99,096 |
|
Other segment costs |
139,529 |
|
|
41,765 |
|
|
17,132 |
|
|
— |
|
|
198,426 |
|
Total operating expenses |
677,053 |
|
|
238,499 |
|
|
74,851 |
|
|
— |
|
|
990,403 |
|
General and administrative expenses |
104,471 |
|
|
40,070 |
|
|
7,176 |
|
|
30,028 |
|
|
181,745 |
|
Merger and integration costs |
2,201 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,201 |
|
Depreciation and amortization expense |
30,783 |
|
|
29,101 |
|
|
9,768 |
|
|
954 |
|
|
70,606 |
|
Total costs and expenses |
814,508 |
|
|
307,670 |
|
|
91,795 |
|
|
30,982 |
|
|
1,244,955 |
|
Gains on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
1,112 |
|
|
1,112 |
|
Earnings from unconsolidated affiliates |
7,165 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,165 |
|
Operating income (loss) |
$ |
45,613 |
|
|
$ |
29,610 |
|
|
$ |
15,398 |
|
|
$ |
(29,870) |
|
$ |
— |
|
$ |
60,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other |
|
Corporate |
|
Consolidated |
Nine Months Ended December 31, 2022 |
|
|
|
|
|
|
|
|
|
Revenues |
$ |
625,199 |
|
|
$ |
217,360 |
|
|
$ |
80,010 |
|
|
$ |
— |
|
|
$ |
922,569 |
|
Less: |
|
|
|
|
|
|
|
|
|
Personnel |
151,380 |
|
|
53,159 |
|
|
15,633 |
|
|
— |
|
|
220,172 |
|
Repairs and maintenance |
154,279 |
|
|
32,984 |
|
|
12,491 |
|
|
— |
|
|
199,754 |
|
Insurance |
8,454 |
|
|
4,142 |
|
|
712 |
|
|
— |
|
|
13,308 |
|
Fuel |
61,390 |
|
|
8,921 |
|
|
15,591 |
|
|
— |
|
|
85,902 |
|
Leased-in equipment |
41,650 |
|
|
24,374 |
|
|
5,899 |
|
|
— |
|
|
71,923 |
|
Other segment costs |
94,238 |
|
|
17,397 |
|
|
12,176 |
|
|
— |
|
|
123,811 |
|
Total operating expenses |
511,391 |
|
|
140,977 |
|
|
62,502 |
|
|
— |
|
|
714,870 |
|
General and administrative expenses |
69,625 |
|
|
27,473 |
|
|
4,709 |
|
|
21,234 |
|
|
123,041 |
|
Merger and integration costs |
652 |
|
|
191 |
|
|
— |
|
|
151 |
|
|
994 |
|
Depreciation and amortization expense |
24,404 |
|
|
18,953 |
|
|
5,776 |
|
|
454 |
|
|
49,587 |
|
Total costs and expenses |
606,072 |
|
|
187,594 |
|
|
72,987 |
|
|
21,839 |
|
|
888,492 |
|
Loss on impairment |
(4,580) |
|
|
(40) |
|
|
(567) |
|
|
— |
|
|
(5,187) |
|
Losses on disposal of assets |
— |
|
|
— |
|
|
— |
|
|
(480) |
|
|
(480) |
|
Earnings from unconsolidated affiliates |
1,461 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,461 |
|
Operating income (loss) |
$ |
16,008 |
|
|
$ |
29,726 |
|
|
$ |
6,456 |
|
|
$ |
(22,319) |
|
|
$ |
29,871 |
|
Total depreciation and amortization expense by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Energy Services |
|
Government Services |
|
Other |
|
Corporate |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
28,404 |
|
|
$ |
27,694 |
|
|
$ |
11,370 |
|
|
$ |
819 |
|
|
$ |
68,287 |
|
PBH amortization |
12,230 |
|
|
2,002 |
|
|
669 |
|
|
— |
|
|
14,901 |
|
Total depreciation and amortization expense |
$ |
40,634 |
|
|
$ |
29,696 |
|
|
$ |
12,039 |
|
|
$ |
819 |
|
|
$ |
83,188 |
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
30,783 |
|
|
$ |
29,101 |
|
|
$ |
9,768 |
|
|
$ |
954 |
|
|
$ |
70,606 |
|
PBH amortization |
12,377 |
|
|
1,940 |
|
|
663 |
|
|
— |
|
|
14,980 |
|
Total depreciation and amortization expense |
$ |
43,160 |
|
|
$ |
31,041 |
|
|
$ |
10,431 |
|
|
$ |
954 |
|
|
$ |
85,586 |
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2022 |
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
$ |
24,404 |
|
|
$ |
18,953 |
|
|
$ |
5,776 |
|
|
$ |
454 |
|
|
$ |
49,587 |
|
PBH amortization |
9,061 |
|
|
841 |
|
|
328 |
|
|
— |
|
|
10,230 |
|
Total depreciation and amortization expense |
$ |
33,465 |
|
|
$ |
19,794 |
|
|
$ |
6,104 |
|
|
$ |
454 |
|
|
$ |
59,817 |
|
Capital expenditures by segment for the periods reflected below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
Nine Months Ended |
|
December 31, 2024 |
|
December 31, 2023 |
|
December 31, 2022 |
Offshore Energy Services |
$ |
57,501 |
|
$ |
22,260 |
|
|
$ |
6,184 |
|
Government Services |
189,311 |
|
50,119 |
|
|
30,410 |
|
Other Services |
8,581 |
|
9,128 |
|
|
12,980 |
|
Total capital expenditures |
$ |
255,393 |
|
$ |
81,507 |
|
|
$ |
49,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets consisting of property and equipment (excluding construction in progress), net of accumulated depreciation and ROU assets, are reflected below for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
|
December 31, 2022 |
Offshore Energy Services |
$ |
596,687 |
|
$ |
624,192 |
|
|
$ |
696,642 |
|
Government Services |
433,721 |
|
427,317 |
|
|
353,715 |
|
Other Services |
62,746 |
|
60,805 |
|
|
65,500 |
|
Total segment assets |
$ |
1,093,154 |
|
$ |
1,112,314 |
|
|
$ |
1,115,857 |
|
Corporate |
3,156 |
|
4,071 |
|
|
5,019 |
|
Construction-in-progress |
244,181 |
|
99,320 |
|
|
35,352 |
|
Total long-lived assets |
$ |
1,340,491 |
|
$ |
1,215,705 |
|
$ |
1,156,228 |
Information by geographic area were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
Nine Months Ended |
|
December 31, 2024 |
|
December 31, 2023 |
|
December 31, 2022 |
Revenues: |
|
|
|
|
|
U.K. |
$ |
394,659 |
|
|
$ |
436,419 |
|
|
$ |
305,862 |
|
Norway |
270,862 |
|
|
240,793 |
|
|
179,724 |
|
U.S. |
226,932 |
|
|
216,588 |
|
|
149,171 |
|
Nigeria |
170,006 |
|
|
122,637 |
|
|
76,370 |
|
Other |
353,032 |
|
|
280,992 |
|
|
211,442 |
|
Total revenues |
$ |
1,415,491 |
|
|
$ |
1,297,429 |
|
|
$ |
922,569 |
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
|
|
Long-lived assets: |
|
|
|
|
|
UK |
$ |
687,315 |
|
|
$ |
643,592 |
|
|
|
Norway |
156,698 |
|
|
176,424 |
|
|
|
U.S. |
169,946 |
|
|
183,363 |
|
|
|
Other |
326,532 |
|
|
212,326 |
|
|
|
Total long-lived assets |
$ |
1,340,491 |
|
|
$ |
1,215,705 |
|
|
|
|